Techno-economic model of a microencapsulated-sulfur plant from refinery gas sulfur (MCS-TEA): Excel workbook with live formulas and supplementary tables

Techno-economic model (Microsoft Excel workbook with live formulas) and supplementary tables S1–S9 for the article "Techno-economic assessment and conceptual design of a plant for microencapsulated sulfur from refinery gas sulfur". The workbook reproduces all tables and figures of the article: sheet Inputs holds every assumption, Scenarios runs the base cases, price scenarios, sensitivity cases and a capacity scan, Tables reproduces the article tables, and CashFlow gives the year-by-year cash flow of the 1000 t/y case.